Reconciling numbers and reporting the errors
Please let us know if you face any discrepancies in the data items and we shall provide you with a reconciliation. Common items that often require reconciliations are:
We update previous year's numbers from next year's annual reports. This provides updated numbers and groupings. It provides more accurate comparisons.
Sales
We calculate Sales as Total Revenue from Operations less excise duties, Sales tax and VAT.
Other Income is included under the head "Other Income" on Screener. So we include only revenue from operations strictly under revenues. This helps in common representation across companies.
** Other Income also includes Exceptional/ extraordinary items on Screener.
Sales on Screener = Total Revenue - Other Income - ( excise Duties + VAT + Sales Tax)
You will find details like Sales Tax and VAT in schedules of Other expenses to the Profit & Loss.
Employee Cost
We include the director remuneration in the employee cost.
Some companies classify Director's remuneration in Other expenses.
Net Profit
We show profits attributable to the owners of the company as Net Profit.
Borrowings
Borrowings include Long term, Short term borrowings, Current maturities and Lease liabilities, if any.
Borrowings = LT+ ST+ Current Maturities+ Lease liabilities.
You will find the value of Current Maturities in the schedules to Balance sheet.
Assets
Fixed Assets
Fixed assets include PPE, goodwill, intangibles and right of use assets while CWIP is shown separately.
Ratios
Price to Earning
We calculate PE as Market Capitalization/ Profit After Tax (TTM)
We exclude exceptional items for calculating PE. This provides a better ratio number for decision making. Most other websites don't make this adjustment.
ROIC
ROIC = Operating profit upon invested capital (net block + working capital)
Debt to Equity
DE as Debt/ Equity + Reserves
ROCE
ROCE is EBIT / Annual Average Capital Employed, where Capital Employed = Share capital + Reserves + Borrowings
We exclude exceptional items for calculating ROCE.
ROE
ROE as PAT last year divided by Average Equity (share capital + reserves).
Debtor Days
Debtor days is calculated as Average trade receivables by sales per day as per the latest annual report.
Inventory Turnover Ratio
The formula for Inventory Turnover Ratio is Annual sales (last year) / Average of closing inventory (two years).
We use cost of goods sold instead of sales.
Dividend Yield
We calculate Dividend Yield as Dividend / Current price.
We consider interim dividend or the dividend last year amount whichever is higher and we do not include special dividend for the calculation of dividend yield.
You can use "+", "-", "*", "/", ">", "<", "<=", ">=", as mathematical operators.
And "If", "power", "least", "abs" (for absolute) , "sqrt" (for Square root), "log", "coalesce", as statistical operators.
Example:
if(Average return on capital employed 5Years > 15, 1, 0)
+ if(Earnings yield > 5, 1, 0)